European Parliament legislative resolution of 26 November 2025 on the joint text on the draft general budget of the European Union for the financial year 2026 approved by the Conciliation Committee under the budgetary procedure (15487/2025 – C10-0318/2025 – 2025/0210(BUD))
The European Parliament,
– having regard to the joint text approved by the Conciliation Committee including the relevant Parliament, Council and Commission statements (15487/2025 – C10‑0318/2025),
– having regard to the draft general budget of the European Union for the financial year 2026, which the Commission adopted on 9 July 2025 (COM(2025)0300),
– having regard to the position on the draft general budget of the European Union for the financial year 2026, which the Council adopted on 5 September 2025 and forwarded to Parliament on 12 September 2025 (11216/2025 – C10‑0206/2025),
– having regard to Letter of amendment No 1/2026 to the draft general budget of the European Union for the financial year 2026, which the Commission presented on 8 October 2025 (COM(2025)0851),
– having regard to its resolution of 22 October 2025 on the Council position on the draft general budget of the European Union for the financial year 2026(1) and to the budget amendments contained therein,
– having regard to Article 314 of the Treaty on the Functioning of the European Union,
– having regard to Article 106a of the Treaty establishing the European Atomic Energy Community,
– having regard to Council Decision (EU, Euratom) 2020/2053 EU of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom(2),
– having regard to Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union(3),
– having regard to Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework for the years 2021-2027(4) and to the joint declarations agreed between Parliament, the Council and the Commission in this context(5) and the related unilateral declarations(6),
– having regard to Council Regulation (EU, Euratom) 2022/2496 of 15 December 2022 amending Regulation (EU, Euratom) 2020/2093 laying down the multiannual financial framework for the years 2021 to 2027(7),
– having regard to the Council Regulation (EU, Euratom) 2024/765 of 29 February 2024 amending Regulation (EU, Euratom) 2020/2093 laying down the multiannual financial framework for the years 2021 to 2027(8) (MFF Revision),
– having regard to the Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council of the European Union and the European Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management, as well as on new own resources, including a roadmap towards the introduction of new own resources(9),
– having regard to Rule 97 and Rule 98 of its Rules of Procedure,
– having regard to the report of its delegation to the Conciliation Committee (A10-0235/2025),
1. Approves the joint text;
2. Confirms the joint statement by Parliament and the Council annexed to this resolution;
3. Takes note of the Commission statement annexed to this resolution;
4. Instructs its President to declare that the general budget of the European Union for the financial year 2026 has been definitively adopted and to arrange for its publication in the Official Journal of the European Union;
5. Instructs its President to forward this legislative resolution to the Council, the Commission, the other institutions and bodies concerned and the national parliaments.
OJ L 433 I, 22.12.2020, p. 28, ELI: http://data.europa.eu/eli/agree_interinstit/2020/1222/oj.
ANNEX
FINAL
Budget 2026 – Elements for joint conclusions
These joint conclusions cover the following sections:
1. Budget 2026
2. Budget 2025 – Draft Amending Budget No 3/2025
3. Statements
Summary overview
According to the elements for joint conclusions:
— The overall level of commitment appropriations in the 2026 budget is set at EUR 192 768,1 million. Overall, this leaves a margin below the MFF ceilings for 2026 of EUR 715,7 million in commitment appropriations.
— The overall level of payment appropriations in the 2026 budget is set at EUR 190 091,6 million. Overall, this leaves a margin below the MFF ceiling for 2026 of EUR 20 440,1 million in payment appropriations.
— The Flexibility Instrument for 2026 is mobilised in commitment appropriations for an amount of EUR 2 040,9 million, of which EUR 1,0 million for sub-heading 2a Economic, social and territorial cohesion, EUR 2 013,1 million for sub-heading 2b Resilience and Values, EUR 3,5 million for heading 5 Security and Defence, and EUR 23,3 million for heading 7 European Public Administration.
— In accordance with Article 11(1) a of the MFF Regulation, the Single Margin Instrument is mobilised in commitment appropriations for an amount of EUR 748,2 million for heading 7 European Public Administration.
The 2026 payment appropriations related to the mobilisation of the Flexibility Instrument in the years 2023 to 2026 are estimated by the Commission at EUR 2 226,4 million. The estimated payment schedule of the related outstanding amounts for these years is detailed in the following table:
Flexibility Instrument - payment profile (in EUR million)
Mobilisation year
2026
2027
Beyond 2027
Total
2023
83,2
0,0
0,0
83,2
2024
83,7
46,3
0,0
129,9
2025
15,8
9,4
5,7
30,9
2026
2 043,7
1,7
1,6
2 046,9
Total
2 226,4
57,3
7,2
2 291,0
1. Budget 2026
1.1. 'Closed' lines
Unless stated otherwise below in these conclusions, all budget lines are confirmed as proposed by the Commission in the Draft Budget for 2026 as amended in Amending Letter No 1/2026.
Additionally, unless stated otherwise, all budget lines amended by the Council and agreed by the Parliament in its reading are confirmed as amended by the Council.
For the other budget lines, the Conciliation Committee has agreed on the conclusions included in sections 1.2 to 1.7 below.
1.2. Horizontal issues
Decentralised agencies
The EU contribution (in commitment and payment appropriations) and the number of establishment plan posts for all decentralised agencies are set at the level proposed by the Commission in the Draft Budget for 2026 as amended in Amending Letter No 1/2026, with the following exceptions:
— Under sub-heading 2b:
— To allow for normal career progression, the establishment plan for the European Public Prosecutor’s Office (EPPO, budget article 07 10 08) is amended as follows: the number of AD11 and AD 8 posts are both increased by 4, offset by a reduction in the number of AD6 posts by 7 and a reduction in the number of AD5 posts by 1. The number of AST7 and AST6 posts are both increased by 1 and the number of AST5 posts is increased by 9, offset by a reduction in the number of AST4 posts by 8 and a reduction in the number of AST3 posts by 3. The number of AST-SC4 posts is increased by 1, offset by a reduction in the number of AST-SC2 posts by 1.
— Under heading 4:
— For the European Border and Coast Guard Agency (Frontex) (budget article 11 10 01), 7 posts are removed from the establishment plan (2 AD7 and 5 AD6).
— Under heading 5:
— For the European Union Agency for Law Enforcement Cooperation (Europol, budget article 12 10 01), 7 posts are added to the establishment plan (2 AD7 and 5 AD6), while the number of contract agents is reduced by 7.
Executive agencies
The EU contribution (in commitment and payment appropriations) and the number of establishment plan posts for executive agencies are set at the level proposed by the Commission in the Draft Budget for 2026 as amended in Amending Letter No 1/2026.
Pilot Projects/Preparatory Actions
A comprehensive package of 24 pilot projects/preparatory actions (PP/PA), of which 17 new, for a total amount of EUR 75,1 million in commitment appropriations is agreed as proposed by the Parliament.
This package respects the ceilings for pilot projects and preparatory actions set out in the Financial Regulation.
1.3. Expenditure headings of the financial framework - commitment appropriations
After taking into account the above conclusions on agencies and pilot projects and preparatory actions, the Conciliation Committee has agreed on the following:
Heading 1 – Single Market, Innovation and Digital
Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1.0.11
Horizon Europe
12 973 534 084
12 993 534 084
20 000 000
01 02 02 10
Cluster ‘Health’
633 612 599
643 612 599
10 000 000
01 02 02 20
Cluster ‘Culture, Creativity and Inclusive Society’
321 003 359
331 003 359
10 000 000
1.0.221
CEF Transport
1 682 832 744
1 691 332 744
8 500 000
02 03 01
Connecting Europe Facility (CEF) — Transport
1 669 776 945
1 678 276 945
8 500 000
1.0.222
CEF Energy
1 013 427 101
1 028 427 101
15 000 000
02 03 02
Connecting Europe Facility (CEF) — Energy
1 007 840 756
1 022 840 756
15 000 000
1.0.23
Digital Europe Programme
999 735 911
999 897 911
162 000
02 04 01 11
Support expenditure ECCC
122 676 720
122 838 720
162 000
1.0.31
Single Market Programme (incl. SMEs)
622 015 999
624 015 999
2 000 000
03 02 02
Improving the competitiveness of enterprises, particularly SMEs, and supporting their access to markets
134 197 119
136 197 119
2 000 000
PPPA
Pilot projects and preparatory actions
62 920 000
Total
108 582 000
The reinforcement of the European Cybersecurity Industrial, Technology and Research Competence Centre of EUR 0,2 million is intended to finance two additional establishment plan posts.
As a consequence, the agreed level of commitment appropriations is set at EUR 22 163,0 million, leaving a margin of EUR 47,0 million under the expenditure ceiling of heading 1.
Sub-heading 2a – Economic, social and territorial Cohesion
Commitment appropriations are set at the level proposed by the Commission in the Draft Budget as amended in Amending Letter No 1/2026, but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
PPPA
Pilot projects and preparatory actions
1 500 000
Total
1 500 000
As a consequence, the agreed level of commitment appropriations is set at EUR 56 594,0 million, with no margin left under the expenditure ceiling of sub-heading 2a and the mobilisation of the Flexibility Instrument for an amount of EUR 1,0 million in accordance with Article 12 of the MFF Regulation.
Sub-heading 2b – Resilience and Values
Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
2.2.13
Support to the Turkish-Cypriot Community
35 671 000
36 171 000
500 000
05 04 01
Financial support for encouraging the economic development of the Turkish Cypriot community
33 479 713
33 979 713
500 000
2.2.21
European Recovery and Resilience Facility and the Technical Support Instrument
109 535 580
52 535 580
-57 000 000
06 02 02
Technical Support Instrument
107 327 580
50 327 580
-57 000 000
2.2.24
Union Civil Protection Mechanism (RescEU)
167 657 430
177 657 430
10 000 000
06 05 01
Union Civil Protection Mechanism
167 657 430
177 657 430
10 000 000
2.2.25
EU4Health
684 874 008
687 874 008
3 000 000
06 06 01
EU4Health Programme
658 265 985
661 265 985
3 000 000
2.2.312
Employment and Social Innovation
107 710 821
108 710 821
1 000 000
07 02 04
ESF+ — Employment and Social Innovation (EaSI) strand
105 410 821
106 410 821
1 000 000
2.2.32
Erasmus+
4 274 298 160
4 277 298 160
3 000 000
07 03 01 01
Promoting learning mobility of individuals and groups, and cooperation, inclusion and equity, excellence, creativity and innovation at the level of organisations and policies in the field of education and training — Indirect management
3 042 584 266
3 045 584 266
3 000 000
2.2.34
Creative Europe
396 025 017
397 025 017
1 000 000
07 05 03
Cross-sectoral strand
33 030 185
34 030 185
1 000 000
2.2.352
Citizens, Equality, Rights and Values
290 904 400
291 904 400
1 000 000
07 06 04
Union values
120 762 466
121 762 466
1 000 000
2.2.3SPEC
Prerogatives
187 366 177
188 866 177
1 500 000
07 20 04 09
Information and training measures for workers’ organisations
23 133 016
24 633 016
1 500 000
PPPA
Pilot projects and preparatory actions
9 200 000
Total
-26 800 000
The overall needs of the EURI interest line of EUR 4 225,4 million above the financial programming for 2026 are financed in part by the remaining margin under sub-Heading 2b of EUR 99,6 million and the mobilisation of EUR 2 013,1 million under the Flexibility Instrument, for an overall amount of EUR 2 112,7 million corresponding to 50 % of the additional needs. The EURI instrument will be mobilised for the remaining 50 %, i.e. EUR 2 112,7 million. This amount is fully covered by the de-commitments made since 2021 in line with Article 10a para 3(a) of the MFF Regulation.
As a consequence, the agreed level of commitment appropriations is set at EUR 15 055,8 million, with no margin left under the expenditure ceiling of sub-heading 2b and the mobilisation of the Flexibility Instrument for an amount of EUR 2 013,1 million in accordance with Article 12 of the MFF Regulation and the mobilisation of the EURI instrument for an amount of EUR 2 112,7 million in accordance with Article 10a para 3(a) of the MFF Regulation.
Heading 3 – Natural Resources and Environment
Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
3.1.11
European Agricultural Guarantee Fund (EAGF)
40 130 086 767
40 011 259 481
-118 827 286
08 02 01
Agricultural reserve
172 631 381
137 486 942
-35 144 439
08 02 04 01
Basic income support for sustainability
17 944 178 630
17 860 495 783
-83 682 847
3.2.21
Programme for Environment and Climate Action (LIFE)
803 556 423
813 556 423
10 000 000
09 02 01
Nature and biodiversity
323 258 983
328 258 983
5 000 000
09 02 04
Clean energy transition
137 443 577
142 443 577
5 000 000
PPPA
Pilot projects and preparatory actions
1 500 000
Total
-107 327 286
As a consequence, the agreed level of commitment appropriations is set at EUR 56 529,4 million, leaving a margin of EUR 570,6 million under the expenditure ceiling of heading 3.
p.m. Overall EAGF needs for 2026, including the agricultural reserve, amount to EUR 41 331,2 million. This is an increase of EUR 426 million compared to the Draft Budget 2026, which includes full support for the young farmers based on the needs and a reinforcement for the promotional measures of EUR 105 million.
Heading 4 – Migration and Border Management
Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
4.0.211
Integrated Border Management Fund (IBMF) - Instrument for border management and visa (BMVI)
1 121 476 375
1 131 476 375
10 000 000
11 02 01
Instrument for Financial Support for Border Management and Visa Policy
1 116 186 059
1 126 186 059
10 000 000
4.0.2DAG
Decentralised Agencies
1 424 770 391
1 423 636 391
-1 134 000
11 10 01
European Border and Coast Guard Agency (Frontex)
1 108 076 519
1 106 942 519
-1 134 000
Total
8 866 000
As a consequence, the agreed level of commitment appropriations is set at EUR 5 018,9 million, leaving a margin of EUR 84,1 million under the expenditure ceiling of heading 4.
Heading 5 – Security and Defence
Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
5.0.22
Military Mobility
251 250 954
261 250 954
10 000 000
13 04 01
Military mobility
249 391 815
259 391 815
10 000 000
5.0.25
European Defence Industry Programme
621 256 000
621 256 000
0
13 01 06
Support expenditure for the European Defence Industry Programme
4 712 000
14 757 000
10 045 000
13 01 07
Support expenditure Ukraine Support Instrument
2 000 000
2 000 000
13 08 01
European Defence Industry Programme
616 544 000
456 499 000
-160 045 000
13 08 02
Ukraine Support Instrument
148 000 000
148 000 000
Total
10 000 000
As a consequence, the agreed level of commitment appropriations is set at EUR 2 813,5 million, with no margin left under the expenditure the ceiling of heading 5 and the mobilisation of the Flexibility Instrument for an amount of EUR 3,5 million in accordance with Article 12 of the MFF Regulation.
Heading 6 – Neighbourhood and the World
Commitment appropriations are set at the level proposed by the Commission in the Draft Budget but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
6.0.111
Neighbourhood, Development and International Cooperation Instrument - Global Europe (NDICI - Global Europe)
10 111 959 311
10 171 959 311
60 000 000
14 02 01 10
Southern Neighbourhood
1 828 764 508
1 863 764 508
35 000 000
14 02 01 11
Eastern Neighbourhood
339 730 635
249 930 635
-89 800 000
14 02 01 13
Reform and Growth Facility for the Republic of Moldova
0
114 800 000
114 800 000
6.0.12
Humanitarian Aid (HUMA)
1 927 496 735
1 962 496 735
35 000 000
14 03 01
Humanitarian aid
1 833 505 988
1 868 505 988
35 000 000
Total
95 000 000
The decrease for budget line 14 02 01 11 with EUR 89,8 million is the net result of transferring EUR 114,8 million to the newly created budget line 14 02 01 13 and a reinforcement of EUR 25 million for the Eastern Neighbourhood.
As a consequence, the agreed level of commitment appropriations is set at EUR 15 600,0 million, leaving a margin of EUR 14,0 million under the expenditure ceiling of heading 6.
Heading 7 – European Public Administration
The number of posts in the establishment plans of the institutions and the appropriations proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026, are agreed by the Conciliation Committee with the following adjustments to reflect the budgetary impact of the lower-than-expected salary increase for 2025 on administrative expenditure for 2026:
— The section of the European Parliament for which the level of commitment and payment appropriations is decreased by EUR 31,4 million;
— The section of the European Council and Council for which the level of commitment and payment appropriations is decreased by EUR 9,3 million;
— The section of the European Commission for which the level of commitment and payment appropriations is decreased by EUR 140,1 million;
— The section of the Court of Justice of the European Union for the level of commitment and payment appropriations is decreased by EUR 8,4 million;
— The section of the European Court of Auditors for which the level of commitment and payment appropriations is decreased by EUR 3,4 million;
— The section of the European Economic and Social Committee for which the level of commitment and payment appropriations is decreased by EUR 1,9 million;
— The section of the European Committee of the Regions for which the level of commitment and payment appropriations is decreased by EUR 1,8 million;
— The section of the European Ombudsman for which the level of commitment and payment appropriations is decreased by EUR 0,1 million;
— The section of the European Data Protection Supervisor for which the level of commitment and payment appropriations is decreased by EUR 0,4 million;
— The section of the European External Action Service for which the level of commitment and payment appropriations is decreased by EUR 6,0 million.
In addition, the following adjustments are agreed:
— For the section of the Court of Justice of the European Union, six posts are added to the establishment plan, whereas the number of contract agents is increased by five. The corresponding level of commitment and payment appropriations is increased by EUR 0,7 million considering recruitment on average mid-year.
— For the section of the European Ombudsman, the level of commitment and payment appropriations is increased by EUR 0,3 million.
— For the section of the European Data Protection Supervisor, 12 posts are added to the establishment plan (of which seven for the European Data Protection Supervisor and five for the European Data Protection Board), whereas the number of contract agents is increased by five. The corresponding level of commitment and payment appropriations is increased by EUR 1,2 million considering recruitment on average mid-year.
— For the section of the European External Action Service, the level of commitment and payment appropriations for security in Delegations (budget line 3 0 0 3) increases by EUR 3,0 million.
The overall adjustment results in a decrease of EUR 197,7 million of heading 7.
Section 1 – European Parliament
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 0 0 0
Salaries
100 920 000
98 955 941
-1 964 059
1 0 2
Transitional allowances
2 287 000
2 242 491
-44 509
1 0 3 1
Invalidity pensions (PEAM)
102 000
100 015
-1 985
1 0 3 2
Survivors’ pensions (PEAM)
2 160 000
2 117 963
-42 037
1 2 0 0
Remuneration and allowances
973 382 485
954 438 964
-18 943 521
1 2 0 2
Paid overtime
57 573
56 453
-1 120
1 2 2 0
Allowances for staff retired or placed on leave in the interests of the service
4 790 000
4 696 779
-93 221
1 4 0 0
Other staff — Secretariat and political groups
100 945 810
98 981 249
-1 964 561
1 4 0 1
Other staff — Security
57 780 573
56 656 074
-1 124 499
1 4 0 2
Other staff — Drivers in the Secretariat
10 316 589
10 115 812
-200 777
1 4 0 4
Traineeships, seconded national experts, exchanges of officials and study visits
15 912 203
15 602 527
-309 676
1 4 0 5
Expenditure on interpretation
64 850 000
63 587 919
-1 262 081
4 2 2
Expenditure relating to parliamentary assistance
279 165 340
273 732 353
-5 432 987
Total
-31 385 033
Section 2 – European Council and Council
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 0 0 0
Basic salary
470 000
465 000
-5 000
1 0 0 1
Entitlements related to the post held
104 000
103 000
-1 000
1 0 1 0
Transitory allowance
270 000
267 000
-3 000
1 1 0 0
Basic salaries
349 188 591
343 985 187
-5 203 404
1 1 0 1
Entitlements under the Staff Regulations related to the post held
2 011 000
1 989 000
-22 000
1 1 0 2
Entitlements under the Staff Regulations related to the personal circumstances of the staff member
88 737 000
87 315 000
-1 422 000
1 1 0 3
Social security cover
14 099 000
13 875 000
-224 000
1 1 0 4
Salary weightings
162 000
161 000
-1 000
1 1 0 7
Annual adjustment of the remuneration
9 835 000
7 626 000
-2 209 000
1 2 0 0
Other staff
14 164 000
14 022 000
-142 000
1 2 0 1
National experts on secondment
1 541 000
1 524 000
-17 000
1 2 0 2
Traineeships
1 004 000
999 000
-5 000
1 2 0 7
Annual adjustment of the remuneration
299 000
233 000
-66 000
Total
-9 320 404
Section 3 – European Commission
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
20 01 01 01
Salaries, allowances and payments of Members of the institution
13 461 000
13 198 000
-263 000
20 01 01 03
Allowances of former Members
1 527 000
1 497 000
-30 000
20 01 02 01
Remuneration and allowances — Headquarters and Representation offices
2 876 647 656
2 819 649 656
-56 998 000
20 01 02 02
Expenses and allowances related to recruitment, transfers and termination of service — Headquarters and Representation offices
16 565 000
16 266 000
-299 000
20 01 02 03
Remuneration and allowances — Union delegations
156 981 000
153 921 000
-3 060 000
20 01 02 04
Expenses and allowances related to recruitment, transfers and termination of service — Union delegations
9 649 000
9 589 000
-60 000
20 01 04
Officials in non-active status, retired in the interests of the service or dismissed
7 864 000
7 709 000
-155 000
20 02 01 01
Contract staff
112 839 876
111 055 971
-1 783 905
20 02 01 02
Agency staff and technical and administrative assistance in support of different activities
12 152 867
12 015 404
-137 463
20 02 01 03
National civil servants temporarily assigned to the institution
52 175 883
51 310 308
-865 575
20 02 02 01
Contract staff
21 808 000
21 686 000
-122 000
20 02 03 01
Contract staff
941 000
924 000
-17 000
20 02 04
Cost of organising graduate traineeships with the institution
13 900 000
13 700 000
-200 000
20 02 05
Special advisers
1 728 000
1 710 000
-18 000
20 03 15 01
Publications Office
125 577 575
123 994 575
-1 583 000
O1 01 01 01
Remuneration and allowances
79 484 080
77 943 080
-1 541 000
O1 01 01 02
Expenses and allowances related to recruitment, transfers and termination of service
436 000
429 000
-7 000
O1 01 02
External personnel
2 936 000
2 901 000
-35 000
20 03 15 02
European Personnel Selection Office
29 390 474
29 063 474
-327 000
O2 01 01 01
Remuneration and allowances
15 336 224
15 035 224
-301 000
O2 01 02
External personnel
1 752 000
1 726 000
-26 000
20 03 16 01
Office for Administration and Payment of Individual Entitlements
62 228 744
61 168 744
-1 060 000
O3 01 01 01
Remuneration and allowances
18 610 200
18 182 200
-428 000
O3 01 01 02
Expenses and allowances related to recruitment, transfers and termination of service
115 000
113 000
-2 000
O3 01 02
External personnel
25 437 536
24 807 536
-630 000
20 03 16 02
Office for Infrastructure and Logistics — Brussels
106 944 674
104 979 674
-1 965 000
O4 01 01 01
Remuneration and allowances
39 352 000
38 562 000
-790 000
O4 01 01 02
Expenses and allowances related to recruitment, transfers and termination of service
163 000
161 000
-2 000
O4 01 02 01
External personnel — OIB
34 860 000
34 077 000
-783 000
O4 01 02 02
External personnel — Child care facilities
13 868 000
13 478 000
-390 000
20 03 16 03
Office for Infrastructure and Logistics — Luxembourg
34 688 290
34 199 290
-489 000
O5 01 01 01
Remuneration and allowances
13 335 088
13 078 088
-257 000
O5 01 01 02
Expenses and allowances related to recruitment, transfers and termination of service
91 000
90 000
-1 000
O5 01 02 01
External personnel — OIL
10 818 336
10 624 336
-194 000
O5 01 02 02
External personnel — Child care facilities
3 606 000
3 569 000
-37 000
20 03 17
European Anti-Fraud Office (OLAF)
74 122 474
73 057 474
-1 065 000
O6 01 01 01
Remuneration and allowances
53 692 224
52 646 224
-1 046 000
O6 01 01 02
Expenses and allowances related to recruitment, transfers and termination of service
181 000
179 000
-2 000
O6 01 02
External personnel
3 376 000
3 359 000
-17 000
21 01 01
Pensions and allowances
2 995 843 000
2 934 716 000
-61 127 000
21 01 02 01
Pensions of former Members of the European Parliament
24 257 000
23 785 000
-472 000
21 01 02 02
Pensions of former Presidents of the European Council and of former Secretaries-General of the Council of the European Union
821 000
805 000
-16 000
21 01 02 03
Pensions of former Members of the Commission
14 289 000
14 010 000
-279 000
21 01 02 04
Pensions of former Members of the Court of Justice of the European Union
21 132 000
20 722 000
-410 000
21 01 02 05
Pensions of former Members of the Court of Auditors
8 386 000
8 222 000
-164 000
21 01 02 06
Pensions of former European Ombudsmen
320 000
313 000
-7 000
21 01 02 07
Pensions of former European Data Protection Supervisors
400 000
394 000
-6 000
21 02 01 01
Office of the Secretary-General of the European Schools (Brussels)
18 658 217
18 603 690
-54 527
21 02 01 02
Brussels I (Uccle)
50 074 677
48 794 818
-1 279 859
21 02 01 03
Brussels II (Woluwe)
43 910 339
42 866 655
-1 043 684
21 02 01 04
Brussels III (Ixelles)
36 979 862
36 046 764
-933 098
21 02 01 05
Brussels IV (Laeken)
35 501 500
34 562 938
-938 562
21 02 01 06
Luxembourg I
25 789 995
25 083 629
-706 366
21 02 01 07
Luxembourg II
16 744 841
16 223 379
-521 462
21 02 01 08
Mol (BE)
11 831 023
11 511 347
-319 676
21 02 01 09
Frankfurt am Main (DE)
8 973 151
8 706 543
-266 608
21 02 01 10
Karlsruhe (DE)
7 605 891
7 252 166
-353 725
21 02 01 11
Munich (DE)
645 945
630 788
-15 157
21 02 01 12
Alicante (ES)
1 703 986
1 650 153
-53 833
21 02 01 13
Varese (IT)
14 227 750
13 769 743
-458 007
21 02 01 14
Bergen (NL)
5 013 500
4 883 939
-129 561
Total
-140 053 068
Section 4 – Court of Justice of the European Union
Budget line /
Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 0 0 0
Remunerations and allowances
42 395 000
41 558 000
-837 000
1 0 0 2
Entitlements on entering the service, transfer and leaving the service
884 000
870 000
-14 000
1 0 2
Temporary allowances
4 020 000
3 941 000
-79 000
1 2 0 0
Remunerations and allowances
362 240 000
355 627 000
-6 613 000
1 2 0 2
Paid overtime
798 000
782 000
-16 000
1 2 0 4
Entitlements related to entering the service, transfer and leaving the service
2 373 000
2 330 000
-43 000
1 4 0 0
Other staff
13 617 133
13 560 633
-56 500
1 4 0 4
In-service training and staff exchanges
4 016 000
3 996 000
-20 000
Total
-7 678 500
Section 5 – European Court of Auditors
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 0 0 0
Remuneration, allowances and pensions
11 709 000
11 477 000
-232 000
1 0 0 2
Entitlements on entering and leaving the service
594 000
585 000
-9 000
1 0 2
Temporary allowances
410 000
402 000
-8 000
1 2 0 0
Remuneration and allowances
154 736 000
151 728 000
-3 008 000
1 2 0 2
Paid overtime
219 000
214 000
-5 000
1 2 0 4
Entitlements on entering the service, transfer and leaving the service
1 114 000
1 095 000
-19 000
1 4 0 0
Other staff
7 053 000
6 917 000
-136 000
Total
-3 417 000
Section 6 – European Economic and Social Committee
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 2 0 0
Remuneration and allowances
100 702 000
98 880 971
-1 821 029
1 4 0 0
Other staff
3 272 581
3 207 850
-64 731
1 4 0 4
Graduate traineeships, grants and exchanges of officials
1 041 195
1 022 777
-18 418
Total
-1 904 178
Section 7 – European Committee of the Regions
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 2 0 0
Remuneration and allowances
80 480 000
78 830 160
-1 649 840
1 4 0 0
Other staff
6 414 907
6 283 401
-131 506
Total
-1 781 346
Section 8 – European Ombudsman
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 0 0
Salaries, allowances and payments related to salaries
575 000
563 000
-12 000
1 2 0 0
Remuneration and allowances
11 920 000
11 820 000
-100 000
1 4 0 0
Other staff
585 000
580 000
-5 000
1 4 0 4
Graduate traineeships, grants and exchanges of officials
260 000
255 000
-5 000
2 0 0 2
Cleaning, maintenance and energy consumption
225 589
319 000
93 411
2 3 2
Support for activities
182 000
382 000
200 000
Total
171 411
Section 9 – European Data Protection Supervisor
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 0 0 0
Remuneration and allowances
504 500
494 000
-10 500
1 1 0 0
Remuneration and allowances
12 306 902
12 622 693
315 791
1 1 1 0
Contract staff
2 655 898
2 697 099
41 201
3 0 1 0
Remuneration and allowances
3 338 154
3 664 293
326 139
3 0 2 0
Contract staff
1 407 981
1 453 247
45 266
Total
717 897
Section 10 – European External Action Service
Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
1 1 0 0
Basic salaries
142 939 000
139 939 000
-3 000 000
3 0 0 0
Remuneration and entitlements of statutory staff
168 774 000
165 774 000
-3 000 000
3 0 0 3
Buildings and associated costs
197 026 260
200 026 260
3 000 000
Total
-3 000 000
As a consequence, the agreed level of commitment appropriations is set at EUR 13 277,5 million, with no margin left under the expenditure the ceiling of heading 7 and the mobilisation of the Single Margin Instrument for an amount of EUR 748,2 million in accordance with Article 11(1)(a) of the MFF Regulation and of the Flexibility Instrument for an amount of EUR 23,3 million in accordance with Article 12 of the MFF Regulation.
Thematic special instruments: EGF, ESR, EAR and BAR
Commitment appropriations for the European Globalisation Adjustment Fund for Displaced Workers (EGF), the European Solidarity Reserve (ESR), the Emergency Aid Reserve (EAR) and the Brexit Adjustment Reserve (BAR) are set at the level proposed by the Commission in the Draft Budget.
1.4. Payment appropriations
The overall level of payment appropriations in the 2026 budget is set at the level of the Draft Budget, as amended by Amending Letter 1/2026 with the following adjustments agreed by the Conciliation Committee:
1. The agreed level of commitment appropriations for non-differentiated expenditure (headings 1 to 6), for which the level of payment appropriations is equal to the level of commitment appropriations, is taken into account. This applies to the overall reduction for the EAGF by EUR 118,8 million. Taking into account also the adjustment to the Support expenditure for the European Defence Industry Programme and the Support expenditure Ukraine Support Instrument, the combined effect is a decrease of EUR 107,9 million;
2. The adjustment under heading 7 resulting in a decrease of EUR 197,7 million;
3. The payment appropriations for all new pilot projects and preparatory actions proposed by the Parliament are set at 25% of the corresponding commitment appropriations, or at the level proposed by Parliament, if lower. In the case of extension of existing pilot projects and preparatory actions, the level of payment appropriations is the level defined in the Draft Budget as amended by the Amending letter 1/2026 plus 25% of the corresponding new commitment appropriations. The combined effect is an increase of EUR 18,8 million;
4. The adjustments to differentiated expenditure budget lines, for which the combined effect is an increase of EUR 60,2 million.
The adjustments, resulting in an overall decrease of EUR 226,5 million, are set out in the following table:
Budget line / Programme
Name
Variation in payment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)
Budget 2026
Difference
Heading 1
1.0.11
Horizon Europe
13 845 426 545
13 850 426 545
5 000 000
01 02 02 10
Cluster ‘Health’
657 984 229
660 484 229
2 500 000
01 02 02 20
Cluster ‘Culture, Creativity and Inclusive Society’
249 754 819
252 254 819
2 500 000
1.0.221
CEF Transport
1 571 555 799
1 573 680 799
2 125 000
02 03 01
Connecting Europe Facility (CEF) — Transport
890 000 000
892 125 000
2 125 000
1.0.222
CEF Energy
765 586 345
769 336 345
3 750 000
02 03 02
Connecting Europe Facility (CEF) — Energy
400 000 000
403 750 000
3 750 000
1.0.23
Digital Europe Programme
1 561 269 990
1 561 431 990
162 000
02 04 01 11
Support expenditure ECCC
158 672 439
158 834 439
162 000
1.0.31
Single Market Programme (incl. SMEs)
525 367 605
525 867 605
500 000
03 02 02
Improving the competitiveness of enterprises, particularly SMEs, and supporting their access to markets
109 338 871
109 838 871
500 000
PPPA
Pilot projects and preparatory actions
15 730 000
Total Heading 1
27 267 000
Sub-heading 2a
PPPA
Pilot projects and preparatory actions
375 000
Total Sub-heading 2a
375 000
Sub-heading 2b
2.2.13
Support to the Turkish-Cypriot Community
37 191 287
37 316 287
125 000
05 04 01
Financial support for encouraging the economic development of the Turkish Cypriot community
33 000 000
33 125 000
125 000
2.2.21
European Recovery and Resilience Facility and the Technical Support Instrument
124 631 515
114 631 515
-10 000 000
06 02 02
Technical Support Instrument
122 423 515
112 423 515
-10 000 000
2.2.24
Union Civil Protection Mechanism (RescEU)
208 500 000
211 000 000
2 500 000
06 05 01
Union Civil Protection Mechanism
189 000 000
191 500 000
2 500 000
2.2.25
EU4Health
573 208 023
573 958 023
750 000
06 06 01
EU4Health Programme
545 000 000
545 750 000
750 000
2.2.312
Employment and Social Innovation
104 300 000
104 550 000
250 000
07 02 04
ESF+ — Employment and Social Innovation (EaSI) strand
102 000 000
102 250 000
250 000
2.2.32
Erasmus+
4 248 610 336
4 249 360 336
750 000
07 03 01 01
Promoting learning mobility of individuals and groups, and cooperation, inclusion and equity, excellence, creativity and innovation at the level of organisations and policies in the field of education and training — Indirect management
2 985 720 000
2 986 470 000
750 000
2.2.34
Creative Europe
358 230 897
358 480 897
250 000
07 05 03
Cross-sectoral strand
27 295 140
27 545 140
250 000
2.2.352
Citizens, Equality, Rights and Values
216 221 351
216 471 351
250 000
07 06 04
Union values
89 176 175
89 426 175
250 000
2.2.3SPEC
Prerogatives
179 370 713
179 745 713
375 000
07 20 04 09
Information and training measures for workers’ organisations
25 000 000
25 375 000
375 000
PPPA
Pilot projects and preparatory actions
2 300 000
Total sub-heading 2b
-2 450 000
Heading 3
3.1.11
European Agricultural Guarantee Fund (EAGF)
40 076 894 101
39 958 066 815
-118 827 286
08 02 01
Agricultural reserve
172 631 381
137 486 942
-35 144 439
08 02 04 01
Basic income support for sustainability
17 944 178 630
17 860 495 783
-83 682 847
3.2.21
Programme for Environment and Climate Action (LIFE)
714 570 591
717 070 591
2 500 000
09 02 01
Nature and biodiversity
198 703 865
199 953 865
1 250 000
09 02 04
Clean energy transition
118 000 000
119 250 000
1 250 000
PPPA
Pilot projects and preparatory actions
375 000
Total Heading 3
-115 952 286
Heading 4
4.0.211
Integrated Border Management Fund (IBMF) - Instrument for border management and visa (BMVI)
748 591 799
751 091 799
2 500 000
11 02 01
Instrument for Financial Support for Border Management and Visa Policy
670 914 087
673 414 087
2 500 000
4.0.2DAG
Decentralised Agencies
1 423 370 943
1 422 236 943
-1 134 000
11 10 01
European Border and Coast Guard Agency (Frontex)
1 108 076 519
1 106 942 519
-1 134 000
PPPA
Pilot projects and preparatory actions
0
Total Heading 4
1 366 000
Heading 5
5.0.22
Military Mobility
166 859 139
169 359 139
2 500 000
13 04 01
Military mobility
165 000 000
167 500 000
2 500 000
5.0.25
European Defence Industry Programme
621 256 000
621 256 000
0
13 01 06
External personnel – delegations
4 712 000
14 757 000
10 045 000
13 01 07
Support expenditure Ukraine Support Instrument
0
2 000 000
2 000 000
13 08 01
European Defence Industry Programme
90 000 000
58 869 212
-31 130 788
13 08 02
Ukraine Support Instrument
0
19 085 788
19 085 788
Total Heading 5
2 500 000
Heading 6
6.0.111
Neighbourhood, Development and International Cooperation Instrument - Global Europe (NDICI - Global Europe)
11 337 203 790
11 367 203 790
30 000 000
14 02 01 10
Southern Neighbourhood
1 126 441 967
1 143 941 967
17 500 000
14 02 01 11
Eastern Neighbourhood
362 827 899
326 977 899
-35 850 000
14 02 01 13
Reform and Growth Facility for the Republic of Moldova
0
48 350 000
48 350 000
6.0.12
Humanitarian Aid (HUMA)
2 161 184 687
2 189 184 687
28 000 000
14 03 01
Humanitarian aid
2 067 862 000
2 095 862 000
28 000 000
Total Heading 6
58 000 000
Heading 7
7.1.1
Pensions
3 065 448 000
3 002 967 000
-62 481 000
7.1.2
European Schools
281 871 677
274 797 552
-7 074 125
7.2
Administrative expenditure of the institutions
10 127 840 831
9 999 745 735
-128 095 096
7.2.1
European Parliament
2 634 993 620
2 603 608 587
-31 385 033
7.2.2
European Council and Council
748 899 091
739 578 687
-9 320 404
7.2.3
Commission
4 662 246 978
4 591 749 035
-70 497 943
7.2.4
Court of Justice of the European Union
562 366 133
554 687 633
-7 678 500
7.2,5
European Court of Auditors
203 610 000
200 193 000
-3 417 000
7.2.6
European Economic and Social Committee
181 530 830
179 626 652
-1 904 178
7.2.7
European Committee of the Regions
137 087 241
135 305 895
-1 781 346
7.2.8
European Ombudsman
16 356 389
16 527 800
171 411
7.2.9
European Data Protection Supervisor
30 077 439
30 795 336
717 897
7.2.X
European External Action Service
950 673 110
947 673 110
-3 000 000
Total Heading 7
-197 650 221
TOTAL
-226 544 507
Overall, this results in a level of payment appropriations of EUR 190 091,6 million, which represents a decrease of EUR 226,5 million in comparison with the Draft Budget, as amended by Amending Letter 1/2026.
1.5. Reserves
Compared to the Draft Budget, as amended by Amending Letter 1/2026, EUR 293,8 million in commitment appropriations and EUR 149,6 million in payment appropriations are moved from the reserves under Title 30 01 01 Administrative reserve (EUR 112,3 million) and 30 02 02 Differentiated appropriations (EUR 181,5 million in commitment appropriations and EUR 37,3 million in payment appropriations) to the Euratom programme lines(1), following the adoption of the basic act.
1.6. Budget remarks
The text of budget remarks corresponds to the Draft Budget, as amended by Amending Letter 1/2026.
1.7. Budget nomenclature
The budget nomenclature proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026, is agreed, with the inclusion of the new pilot projects and preparatory actions. The Conciliation Committee also agrees on the deletion of budget lines 14 01 07 Support expenditure for Ukraine Support Instrument and 14 09 01 Ukraine Support Instrument to be replaced by budget lines 13 01 07 Support expenditure for Ukraine Support Instrument and 13 08 02 Ukraine Support Instrument, as well as on the addition of budget line 14 02 01 13 Reform and Growth Facility for the Republic of Moldova for Section 3.
The corresponding budget remarks will be introduced accordingly, as follows:
— 13 01 07 Support expenditure for Ukraine Support Instrument: “This appropriation is intended to cover the expenditure described in this chapter relating to the establishment of a cooperation programme with Ukraine with a view to the recovery, reconstruction and modernisation of the Ukraine defence technological and industrial base (the ‘Ukraine Support Instrument’) in accordance with the Proposal for a Regulation of the European Parliament and of the Council establishing the European Defence Industry Programme and a framework of measures to ensure the timely availability and supply of defence products (‘EDIP’).”
— 13 08 02 Ukraine Support Instrument: “Appropriations are intended to cover operational expenditure and provide financial support to the establishment of a cooperation programme with Ukraine with a view to the recovery, reconstruction and modernisation of the Ukraine defence technological and industrial base (the ‘Ukraine Support Instrument’).”
— 14 02 01 13 Reform and Growth Facility for the Republic of Moldova: “Appropriations under this chapter are intended to cover operational expenditure and provide financial support to Moldova in the framework of the Reform and Growth Facility. The Facility will provide assistance to Moldova for the delivery of socio-economic reforms and investments outlined in its Reform Agenda in view to accelerate its convergence with the EU.”
2. Budget 2025
DAB 3/2025 will be approved as proposed by the Commission, with technical amendments reflecting the updated salary adjustment for 2025.
3. Statements
3.1. Joint statement by the European Parliament and the Council on payment appropriations
The European Parliament and the Council call on the Commission to continue closely and actively monitoring during the year 2026 the implementation of the programmes (particularly in sub-heading 2a and Rural Development). To that end, the European Parliament and the Council invite the Commission to present, in a timely manner, updated figures concerning the state of affairs and estimates regarding 2026 payment appropriations.
If the figures show that the appropriations entered in the 2026 budget are insufficient to cover the justified needs, the European Parliament and the Council invite the Commission to present as soon as possible an appropriate solution, inter alia a draft amending budget, with a view to allowing the European Parliament and the Council to take any necessary decisions as soon as possible without undue delay for justified needs. Where applicable, the European Parliament and the Council will take into account the urgency of the matter, shortening the eight-week period for a decision if deemed necessary. The same applies mutatis mutandis if the figures show that the appropriations entered in the 2026 budget are higher than needed.
3.2. Unilateral statement of the Commission on agencies
To ensure that the agencies deliver on their mandates in the most cost efficient way, the Commission acknowledges the need to continue to be extremely vigilant when assessing the budgetary needs of the agencies, whilst striving for efficiencies and rationalisations.